Appendixes
Home
Appendixes
A: Resources for the Outcome
B: Financial Statements
Independent Audit Report Statement
by the CEO and CFO Financial performance
Financial position Cash
flows Commitments Contingencies
Notes
1 Accounting policies 2 Adoption
of equivalents 3 Events after reporting date
4 Revenues 5 Expenses
6 Borrowing costs 7 Financial assets
8 Non-financial assets 9 Interest
bearing liabilities 10 Provisions 11
Payables 12 Equity 13
Cash flow reconciliation 14 Contingent liabilities and
assets 15 Executive remuneration 16
Remuneration of auditors 17 Average staffing levels
18 Financial instruments 19
Appropriations 20 Specific payment disclosures
21 Reporting outcomes
Australian Public Service Commission
Notes to and forming part of the financial statements
for the year ended 30 June 2005
Note 18: Financial instruments
18a Interest rate risk
| Financial instrument | Notes | Floating interest rate $’000 |
Fixed interest rate maturing
in 1 year or less $’000 |
Non interest bearing $’000 |
Total $’000 |
Weighted average effective interest rate | |||||
| 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||
| Financial assets | |||||||||||
| Cash | 7a | - | - | - | - | 864 | 612 | 864 | 612 | n/a | n/a |
| Receivables | 7b | - | - | - | - | 8,483 | 6,656 | 8,483 | 6,656 | n/a | n/a |
| Other receivables | 7c | - | - | - | - | 20 | 20 | 20 | 20 | n/a | n/a |
| Total | - | - | - | - | 9,367 | 7,288 | 9,367 | 7,288 | |||
| Total assets | 12,550 | 10,134 | |||||||||
| Financial liabilities | |||||||||||
| Finance lease | 9a | 635 | 237 | - | - | - | - | 635 | 237 | 6.05% | 6.05% |
| Lease incentives | 9b | - | - | - | - | 143 | 42 | 143 | 42 | n/a | n/a |
| Trade creditors | 11a | - | - | - | - | 1,942 | 1,570 | 1,942 | 1,570 | n/a | n/a |
| Prepayments received | 11b | - | - | - | - | 1,709 | 1,277 | 1,709 | 1,277 | n/a | n/a |
| Other payables | 11c | - | - | - | - | 38 | 30 | 38 | 30 | n/a | n/a |
| Total | 635 | 237 | - | - | 3,832 | 2,919 | 4,467 | 3,156 | |||
| Total liabilities | 9,611 | 7,952 | |||||||||
18b Net Fair Values of Financial Assets and Liabilities
| 2005 | 2004 | ||||
| Notes | Total carrying amount $’000 | Aggregate net fair value $’000 | Total carrying amount $’000 | Aggregate net fair value $’000 | |
| Financial assets | |||||
| Cash | 7a | 864 | 864 | 612 | 612 |
| Receivables | 7b | 8,483 | 8,483 | 6,656 | 6,656 |
| Other receivables | 7c | 20 | 20 | 20 | 20 |
| Total Financial Assets | 9,367 | 9,367 | 7,288 | 7,288 | |
| Financial liabilities | |||||
| Finance lease | 9a | 635 | 640 | 237 | 238 |
| Lease incentives | 9b | 143 | 145 | 42 | 40 |
| Payables | 11a | 1,942 | 1,942 | 1,570 | 1,570 |
| Prepayments received | 11b | 1,709 | 1,709 | 1,277 | 1,277 |
| Other payables | 11c | 38 | 38 | 30 | 30 |
| Total financial liabilities | 4,467 | 4,474 | 3,156 | 3,155 | |
Financial assets
The net fair values of cash and non-interest-bearing monetary financial assets are approximated by their carrying amounts.
Financial liabilities
The net fair values of finance lease and lease incentive liabilities are based on discounted cash flows using current interest rates for liabilities with similar risk profiles. The net fair values for trade creditors are approximated by their carrying amounts.