Appendixes
Home
Appendixes
A: Resources for the Outcome
B: Financial Statements Independent Audit Report
Statement by the CEO and CFO Financial
performance Financial position
Cash flows Commitments
Contingencies
Notes
1 Accounting policies 2 Adoption
of equivalents 3 Events after reporting date
4 Revenues 5 Expenses
6 Borrowing costs 7 Financial assets
8 Non-financial assets 9 Interest
bearing liabilities 10 Provisions 11
Payables 12 Equity 13
Cash flow reconciliation 14 Contingent liabilities and
assets 15 Executive remuneration 16
Remuneration of auditors 17 Average staffing levels
18 Financial instruments 19
Appropriations 20 Specific payment disclosures
21 Reporting outcomes
Australian Public Service Commission
Notes to and forming part of the financial statements
for the year ended 30 June 2005
Note 19: Appropriations
19a Acquittal of authority to draw cash from the Consolidated Revenue Fund (CRF) for ordinary annual services appropriations
| Departmental outputs | ||
| 2005 $ |
2004 $ |
|
| Year ended 30 June | ||
| Balance carried from previous year | 4,682,103 | 9,774,651 |
| Appropriation Act (No.1) 2004-05 (2003-2004) | 16,525,000 | 15,253,000 |
| Appropriation Act (No.3) 2004-05 (2003-2004) | 71,000 | 1,253,000 |
| Adjustment of appropriations on change of entity function (FMA s32) |
599,000 | - |
| Refunds credited (FMA s 30) | 125,590 | 207,867 |
| Sub-total 2004-05 (2003-04) annual appropriation | 17,320,590 | 16,713,867 |
| Appropriations to take account of recoverable GST (FMA s30A) |
1,436,061 | 1,435,701 |
| Annotations to ‘net appropriations’ (FMA s 31) | 16,494,621 | 12,090,963 |
| Total appropriations available for payments | 39,933,375 | 40,015,182 |
| Cash payments made during the year (GST inclusive) | (33,269,550) | (35,333,079) |
| Balance of authority to draw cash from the CRF for ordinary annual services appropriations |
6,663,825 | 4,682,103 |
| Represented by: | ||
| Cash | 863,825 | 612,103 |
| Monies held in the Official Public Account | 5,800,000 | 4,070,000 |
| Total | 6,663,825 | 4,682,103 |
FMA = Financial Management and Accountability Act 1997
Footnotes: (1) Appropriation Acts nos. 1 and 3 (for ordinary services of government)authorise the supplementation of an agency’s annual net appropriation by amounts received in accordance with agreements made under Section 31 of the Financial Management and Accountability Act 1997 (the FMA Act) between the Minister for Finance and the responsible Minister or their delegated or authorised officials.
Doubt has arisen as to whether the Commission’s Section 31 Agreement covering the period the period 1 July 1998 to 31 December 2004 was effective because our signatory may not have had an express delegation or authority for signing the agreement. To put the matter beyond doubt, the Commission’s current agreement was revised on 23 June 2005 to capture all monies that were subject to prior agreement to the extent it may have been ineffective.
The period and amounts covered by the agreement(s) are set out below.
| 1999 $000 |
Total Pre-accrual budgeting $000 |
2000 $000 |
2001 $000 |
2002 $000 |
2003 $000 |
2004 $000 |
Sub-total $000 |
2005 $000 |
Total 1/7/99 to 30/6/05 $000 |
Grand Total $000 |
|
| A | B | C | = B+ C | = A + B +C | |||||||
| Receipts affected | 8,331 | 8,331 | 8,534 | 10,828 | 11,107 | 11,639 | 12,091 | 54,199 | 7,807 | 62,006 | 70,337 |
| Amount spent without appropriation | 8,331 | 8,331 | 2,878 | 8,113 | 10,087 | 11,255 | 14,159 | 46,492 | - | 46,492 | 54,823 |
| Unspent | - | - | 5,656 | 2,715 | 1,020 | 384 | (2,068) | 7,707 | 7,807 | 15,514 | 15,514 |
| Receipts returned to Government | - | - | - | - | - | - | 3,025 | 3,025 | - | 3,025 | 3,025 |
| Cumulative balance of unspent receipts | - | - | 5,656 | 8,371 | 9,391 | 9,775 | 4,682 | 4,682 | 12,489 | 12,489 | 12,489 |
Legal advice indicates that in the circumstances a court is unlikely to conclude that the doubtful agreement is invalid for the purposes of determining whether there has been a breach of section 83 of the Constitution.
19b Special Accounts
Other Trust Monies Special Account (Departmental)
Legal Authority: Financial Management and Accountability Act, 1997, s20.
Purpose: Expenditure of monies temporarily held on trust or otherwise for the benefit of a person other than the Commonwealth.
| 2005 $ |
2004 $ |
|
| Balance carried from previous year | - | - |
| Other receipts - Comcare compensation receipts | 17,165 | 6,701 |
| Available for payments | 17,165 | 6,701 |
| Payments made - reimbursement to Departmental outputs | (17,165) | (6,701) |
| Balance carried to next year | - | - |
| Represented by: | ||
| Cash | - | - |
| Total | - | - |
Services for Other Government and Non Agency Bodies Special Account (Departmental)
Legal Authority: Financial Management and Accountability Act, 1997, s20.
Purpose: Expenditure in connection with services performed on behalf of other Governments and bodies that are not FMA Agencies.
For the years ended 30 June 2001-2005 the account had nil balances and there were no transactions debited or credited to it.