Appendix B: Financial statements
Note 11. Cash flow reconciliation
| 2008 $´000 | 2007 $´000 | |
|---|---|---|
| During 2007-08 the Commission acquired $238,000 and disposed of $3,000 of plant and equipment by finance lease (2006-07: acquired $385,000 and disposed of $30,000). These transactions are not reflected in the Cash Flow Statement. | ||
| Reconciliation of cash and cash equivalents per Balance Sheet to Cash Flow Statement: | ||
| Balance per Cash Flow Statement | 542 | 559 |
| Balance per Balance Sheet | 542 | 559 |
| Reconciliation of surplus / (deficit) to net cash from operating activities: | ||
| Surplus / (deficit) | 97 | 2,344 |
| Depreciation and amortisation | 1,478 | 1,278 |
| (Gain) / loss on sale of assets | 3 | (30) |
| Employees benefits capitalised | (47) | - |
| Lease incentive | - | (1,384) |
| (Increase) / decrease in net receivables | (436) | (469) |
| (Increase) / decrease in other financial assets | - | - |
| (Increase) / decrease in inventories | 19 | (96) |
| (Increase) / decrease in prepayments paid | 23 | (203) |
| Increase / (decrease) in supplier payables | 265 | (387) |
| Increase / (decrease) in prepayments received | (497) | 779 |
| Increase / (decrease) in other payables | 15 | 6 |
| Increase / (decrease) in interest bearing liabilities | 267 | 927 |
| Increase / (decrease) in employee provisions | 667 | 188 |
| Increase / (decrease) in provision for make good | (26) | (327) |
| Net cash from / (used by) operating activities | 1,828 | 2,626 |
Notes
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Appendices
