Note 1. Departmental financial performance
This section analyses the financial performance of APSC for the year ended 2016.
Note 1.1: Expenses
2016 $'000 |
2015 $'000 |
|
---|---|---|
Wages and salaries | 19,952 | 20,189 |
Superannuation | ||
- Defined contribution plans | 1,415 | 1,503 |
- Defined benefit plans | 2,317 | 2,276 |
Leave and other entitlements | 2,665 | 2,302 |
Separation and redundancies | 984 | - |
Total employee benefits | 27,334 | 26,270 |
Accounting policy
The accounting policy for employee related expenses is contained in note 5.1 Employee provisions.
2016 $'000 |
2015 $'000 |
|
---|---|---|
Goods and services supplied or rendered | ||
Consultants | 665 | 1,375 |
Contractors | 6,435 | 7,112 |
Travel | 962 | 1,003 |
Venue hire and catering | 846 | 779 |
Publications and printing | 98 | 184 |
Training | 514 | 320 |
Information and communications technology | 2,019 | 2,355 |
Facilities expense | 110 | 121 |
Other goods and services | 422 | 687 |
Total goods and services supplied or rendered | 12,071 | 13,936 |
Other suppliers | ||
Operating lease rentals in connection with: | ||
- Minimum lease payments | 2,301 | 2,312 |
- Contingent rentals | 92 | 71 |
Sublease | 228 | 226 |
Worker compensation expenses | 301 | 433 |
Total other suppliers | 2,922 | 3,042 |
Total suppliers | 14,993 | 16,978 |
Leasing commitments
The Australian Public Service Commission in its capacity as lessee has three leases for office accommodation and one vehicle lease. One office accommodation lease agreement has payments that are subject to a rent review. For all three accommodation leases, the initial period of office accommodation are still current and these leases do not have renewal or purchase options.
2016 $'000 |
2015 $'000 |
|
---|---|---|
Commitments for minimum lease payments in relation to non-cancellable operating leases are payable as follows: | ||
Within 1 year | 2,796 | 2,789 |
Between1 to 5 years | 10,296 | 9,603 |
More than 5 years | 1,664 | 4,108 |
Total operating lease commitments | 14,756 | 16,500 |
Accounting policy
Operating lease payments are expensed on a straight line basis which is representative of the pattern of benefits derived from the leased assets.
Note 1.2: Own-source income
2016 $'000 |
2015 $'000 |
|
Own-source revenue | ||
Sale of goods | 5 | 6 |
Rendering of services | 21,845 | 22,734 |
Total sale of goods and rendering of services | 21,850 | 22,740 |
Accounting policy
Revenue from the sale of goods is recognised when:
- the risks and rewards of ownership have been transferred to the buyer
- the APSC retains no managerial involvement nor effective control over the goods
Revenue from rendering of services is recognised by reference to the stage of completion of contracts at the reporting date. The revenue is recognised when:
- the amount of revenue, stage of completion and transaction costs incurred can be reliably measured; and
- the probable economic benefits associated with the transaction will flow to the APSC.
The stage of completion of contracts at the reporting date is determined by reference to services performed to date as a percentage of total services to be performed.
Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due less any impairment allowance account. Collectability of debts is reviewed at end of the reporting period. Allowances are made when the collectability of the debt is no longer probable.
2016 $'000 |
2015 $'000 |
|
---|---|---|
Remuneration of auditors | 42 | 42 |
Accounting policy
Resources received free of charge are recognised as revenue when, and only when, a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense. Resources received free of charge are recorded as either revenue or gains depending on their nature.
Revenue from Government
2016 $'000 |
2015 $'000 |
|
---|---|---|
Appropriations | ||
Departmental appropriations | 20,638 | 21,637 |
Total revenue from Government | 20,638 | 21,637 |
Accounting policy
Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as Revenue from Government when the APSC gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned. Appropriations receivable are recognised at their nominal amounts.